2026 Budget

Expected Income: 

Billings: 

  • Water Fees: 106,882.92
  • Maintenance Fees: 4,911.42
  • Operational Fees: 6,979.35
  • Assumed Interest Earned: $1,121.14

Total: 119,894.83

Expected Expenses:                         

  • Water fees paid to the City of Ouray:                       $106,882.92
  • Repairs to Water Line (3-Yr Avg):                                 $5,626.91
  • Officers’ Compensation:                                               $1,800.00
  • Insurance:                                                                       $2,000.00
  • CO Dept of Local Affairs:                                                   $75.00
  • Secretary of State Registration:                                        $10.00                                   
  • Admin (website, postage, supplies, etc.):                    $3,500.00

Total:                                                             $119,894.83

  • History of Repair Costs: 
  • 2007 $2,198.00 
  • 2008 $4,174.00 
  • 2009 $10,998.00 
  • 2010 $10,953.00 
  • 2011 $8,517.20 
  • 2012 $2,681.27 
  • 2013 $3,269.63 
  • 2014 $3,346.19 
  • 2015 $685.99 
  • 2016 $43.00 
  • 2017 $3,684.57 
  • 2018 $0.00 
  • 2019 $3,461.74 
  • 2020 $0.00 
  • 2021 $896.17 
  • 2022 $1,526.0
  • 2023 $7,706.18 
  • 2024 $9,059.57
  • 2025 $   115.00

Downloadable PDF Version